algm-20220728
0000866291FALSE00008662912022-03-262023-03-31

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
_________________
FORM 8-K
CURRENT REPORT
_________________
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): July 28, 2022

ALLEGRO MICROSYSTEMS, INC.
(Exact Name of Registrant as Specified in its Charter)
_________________
Delaware001-3967546-2405937
(State or other jurisdiction of
incorporation or organization)
(Commission File Number)
(I.R.S. Employer
Identification No.)
955 Perimeter Road
Manchester,New Hampshire03103
(Address of principal executive offices)(Zip Code)

(603) 626-2300
(Registrant’s telephone number, including area code)
N/A
(Former Name or Former Address, if Changed Since Last Report)
_________________
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol
Name of each exchange on which registered
Common Stock, par value $0.01 per share
ALGM
The Nasdaq Global Select Market
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.



Item 2.02.    Results of Operations and Financial Condition.
On July 28, 2022, Allegro MicroSystems, Inc. (the "Company") issued a press release announcing its financial results for the quarter ended June 24, 2022. The full text of the press release issued is furnished as Exhibit 99.1 to this Current Report on Form 8-K and is incorporated herein by reference.
The information in this Current Report on Form 8-K (including Exhibit 99.1) shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that Section, nor shall it be deemed to be incorporated by reference into any filing of the Company under the Securities Act of 1933, as amended, or the Exchange Act, except as expressly set forth by specific reference in such filing.
Item 9.01.    Financial Statements and Exhibits.
(d) Exhibits
Exhibit No.
Description
Exhibit 99.1
Exhibit 104
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).

SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this Current Report on Form 8-K to be signed on its behalf by the undersigned thereunto duly authorized.
ALLEGRO MICROSYSTEMS, INC.
Date:
July 28, 2022
By:
/s/ Derek P. D’Antilio
Derek P. D’Antilio
Senior Vice President, Chief Financial Officer and Treasurer

Document

Exhibit 99.1
Allegro MicroSystems Reports First Quarter 2023 Results
--Company Achieves New Quarterly Sales Record--
Manchester, NH, July 28, 2022 – Allegro MicroSystems, Inc. (“Allegro” or the “Company”) (Nasdaq:ALGM), a global leader in power and sensing semiconductor solutions for motion control and energy efficient systems, today announced financial results for its first quarter 2023 that ended June 24, 2022.
Quarter Highlights:
Total net sales were a record $217.8 million, increasing 16% year-over-year.
Automotive net sales were a record $149.6 million, increasing 12% year-over-year.
Industrial net sales were a record $40.1 million, increasing 32% year-over-year.
GAAP gross margin was 54.4% and non-GAAP gross margin was 54.9%.
GAAP operating margin was 6.9% and on a non-GAAP basis was 25.3%.
GAAP diluted earnings per share was $0.05 and non-GAAP diluted EPS was $0.24.
Announced agreement to acquire Heyday Integrated Circuits, a leader in highly integrated gate drivers for high efficiency power applications.
“Allegro achieved another record quarter, highlighted by strong top-line growth and improving operating leverage that contributed to non-GAAP diluted EPS increasing 33% year-over-year,” said Vineet Nargolwala, President and CEO of Allegro MicroSystems. “Our first quarter results were driven by record sales in both our automotive and industrial markets, as we continued to work closely with our manufacturing partners to ramp supply in support of robust customer demand. Allegro’s strong alignment to secular mega-trends remains paramount to our increasing content and share gains as well as design win momentum in our strategic focus areas of E-Mobility (xEV and ADAS), Clean Energy, Data Centers and Industry 4.0. With leading positions in these high-growth market segments combined with our expanding supply capacity, we are raising our growth outlook for fiscal 2023 to approximately 20% year-over-year.”
Business Summary
Automotive net sales increased 6% sequentially and 12% year-over-year and represented 69% of net sales in the quarter. Net sales was higher across all of the Company’s automotive end markets, led by strong demand in Allegro’s strategic growth areas of ADAS and xEV, which expanded to a record 38% of automotive net sales.
Industrial net sales increased 16% sequentially and 32% year-over-year to 18% of net sales in the quarter. Record industrial net sales in the quarter was primarily driven by continued momentum for the Company’s solutions in strategic end markets, including Clean Energy, Data Center, and Industry 4.0.
First quarter net sales into Other markets, which includes computing, consumer and smart home, increased sequentially and year-over-year to $28.0 million, or 13% of total net sales.
Outlook
For the second quarter ending September 23, 2022, the Company expects total net sales to be in the range of $220 million to $230 million. Non-GAAP gross margin is expected to be in the range of 54% to 55%, non-GAAP operating expenses are anticipated to be approximately 29% of net sales, and non-GAAP earnings per diluted share are expected to be in the range of $0.25 to $0.27.
Allegro has not provided a reconciliation of its second fiscal quarter outlook for non-GAAP gross margin, non-GAAP operating expenses and non-GAAP earnings per diluted share because estimates of all of the reconciling items cannot be provided without unreasonable efforts. It is difficult to reasonably provide a forward-looking estimate between such forward-looking non-GAAP measures and the comparable forward-looking GAAP measures. Certain factors that are materially significant to Allegro’s ability to estimate these items are out of its control and/or cannot be reasonably predicted.



Earnings Webcast
A webcast will be held on Thursday, July 28, 2022 at 8:30 a.m. Eastern time. Vineet Nargolwala, President and Chief Executive Officer, and Derek D’Antilio, Chief Financial Officer, will discuss Allegro’s financial results.
The webcast will be available on the Investor Relations section of the Company’s website at investors.allegromicro.com. A recording of the webcast will be posted in the same location shortly after the call concludes and will be available for at least 30 days.
About Allegro MicroSystems
Allegro MicroSystems is a leading global designer, developer, fabless manufacturer and marketer of sensor integrated circuits (“ICs”) and application-specific analog power ICs enabling emerging technologies in the automotive and industrial markets. Allegro’s diverse product portfolio provides efficient and reliable solutions for the electrification of vehicles, automotive ADAS safety features, automation for Industry 4.0 and power saving technologies for data centers and green energy applications.
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. All statements contained in this press release that do not relate to matters of historical fact should be considered forward-looking statements, including, without limitation, statements regarding our expected financial performance for our second fiscal quarter ending September 23, 2022. In some cases, you can identify forward-looking statements by terms such as “anticipate,” “believe,” “could,” “expect,” “should,” “plan,” “intend,” “estimate,” “target,” “mission,” “may,” “will,” “would,” “project,” “predict,” “contemplate,” “potential,” or the negative thereof and similar words and expressions.
Forward-looking statements are based on management’s current expectations, beliefs and assumptions and on information currently available to us. Such statements are subject to a number of known and unknown risks, uncertainties and assumptions, and actual results may differ materially from those expressed or implied in the forward-looking statements due to various important factors, including, but not limited to: downturns or volatility in general economic conditions, including as a result of the COVID-19 pandemic, particularly in the automotive market; our ability to compete effectively, expand our market share and increase our net sales and profitability; our reliance on a limited number of third-party wafer fabrication facilities and suppliers of other materials; our failure to adjust purchase commitments and inventory management based on changing market conditions or customer demand; shifts in our product mix or customer mix, which could negatively impact our gross margin; the cyclical nature of the analog semiconductor industry; any downturn in the automotive market; our ability to compensate for decreases in average selling prices of our products and increases in input costs; any disruptions at our primary third-party wafer fabrication facilities; our ability to manage any sustained yield problems or other delays at our third-party wafer fabrication facilities or in the final assembly and test of our products; our ability to fully realize the benefits of past and potential future initiatives designed to improve our competitiveness, growth and profitability; our ability to accurately predict our quarterly net sales and operating results; our ability to adjust our supply chain volume to account for changing market conditions and customer demand; our reliance on a limited number of third-party wafer fabrication facilities and suppliers of other materials; our dependence on manufacturing operations in the Philippines; our reliance on distributors to generate sales; COVID-19 induced lock-downs and suppression on our supply chain and customer demand; our ability to develop new product features or new products in a timely and cost-effective manner; our ability to manage growth; any slowdown in the growth of our end markets; the loss of one or more significant customers; our ability to meet customers’ quality requirements; uncertainties related to the design win process and our ability to recover design and development expenses and to generate timely or sufficient net sales or margins; changes in government trade policies, including the imposition of tariffs and export restrictions; our exposures to warranty claims, product liability claims and product recalls; our dependence on international customers and operations; the availability of rebates, tax credits and other financial incentives on end-user demands for certain products; risks related to governmental regulation and other legal obligations, including privacy, data protection, information security, consumer protection, environmental and occupational health and safety, anti-corruption and anti-bribery, and trade controls; the volatility of currency exchange rates; our ability to raise capital to support our growth strategy; our indebtedness may limit our flexibility to operate our business; our ability to effectively manage our growth and to retain key and highly skilled personnel; our ability to protect our proprietary technology and inventions through patents or trade secrets; our ability to commercialize our products without infringing third-



party intellectual property rights; disruptions or breaches of our information technology systems or those of our third-party service providers; our principal stockholders have substantial control over us; the inapplicability of the “corporate opportunity” doctrine to any director or stockholder who is not employed by us; the dilutive impact on the price of our shares upon future issuance by us or future sales by our stockholders; our lack of intent to declare or pay dividends for the foreseeable future; anti-takeover provisions in our organizational documents and under the General Corporation Law of the State of Delaware (the “DGCL”); the exclusive forum provision in our Certificate of Incorporation for disputes with stockholders; our inability to design, implement or maintain effective internal control over financial reporting; changes in tax rates or the adoption of new tax legislation; and other important factors discussed under the caption “Risk Factors” in our Annual Report on Form 10-K filed with the Securities and Exchange Commission (“SEC”) on May 18, 2022, as any such factors may be updated from time to time in our other filings with the SEC, which are accessible on the SEC’s website at www.sec.gov and the Investors Relations page of our website at investors.allegromicro.com.
All forward-looking statements speak only as of the date of this press release and, except as required by applicable law, we do not plan to publicly update or revise any forward-looking statements contained herein, whether as a result of any new information, future events, changed circumstances or otherwise.



ALLEGRO MICROSYSTEMS, INC.
CONSOLIDATED STATEMENT OF OPERATIONS
(in thousands, except share and per share amounts)
(Unaudited)
Three-Month Period Ended
June 24,
2022
June 25,
2021
Net sales$176,044 $152,689 
Net sales to related party41,709 35,453 
Total net sales217,753 188,142 
Cost of goods sold99,379 93,982 
Gross profit118,374 94,160 
Operating expenses:
Research and development33,857 29,554 
Selling, general and administrative69,980 32,064 
Change in fair value of contingent consideration(200)300 
Total operating expenses103,637 61,918 
Operating income 14,737 32,242 
Other income (expense):
Interest expense, net(120)(345)
Foreign currency transaction gain (loss)1,924 (254)
(Loss) income in earnings of equity investment(864)279 
Other, net(3,429)48 
Income before income taxes12,248 31,970 
Income tax provision1,965 4,263 
Net income10,283 27,707 
Net income attributable to non-controlling interests36 38 
Net income attributable to Allegro MicroSystems, Inc.$10,247 $27,669 
Net income attributable to Allegro MicroSystems, Inc. per share:
Basic$0.05 $0.15 
Diluted$0.05 $0.14 
Weighted average shares outstanding:
Basic190,638,135 189,585,381 
Diluted192,406,276 191,163,074 
Supplemental Schedule of Total Net Sales
The following table summarizes total net sales by market within the Company’s unaudited consolidated statements of operations:
Three-Month Period EndedChange
June 24,
2022
June 25,
2021
Amount%
(Dollars in thousands)
Automotive$149,649 $133,523 $16,126 12.1 %
Industrial40,140 30,309 9,831 32.4 %
Other27,964 24,310 3,654 15.0 %
Total net sales$217,753 $188,142 $29,611 15.7 %



Supplemental Schedule of Stock-Based Compensation
The Company recorded stock-based compensation expense in the following expense categories of its unaudited consolidated statements of operations:
Three-Month Period Ended
(In thousands)June 24,
2022
June 25,
2021
Cost of sales$832 $528 
Research and development1,128 752 
Selling, general and administrative32,176 3,551 
Total stock-based compensation$34,136 $4,831 
Supplemental Schedule of Acquisition Related Intangible Amortization Costs
The Company recorded intangible amortization expense related to its acquisition of Voxtel in the following expense categories of its unaudited consolidated statements of operations:
Three-Month Period Ended
(In thousands)June 24,
2022
June 25,
2021
Cost of sales$273 $273 
Selling, general and administrative22 29 
Total intangible amortization$295 $302 



ALLEGRO MICROSYSTEMS, INC.
CONSOLIDATED BALANCE SHEETS
(in thousands, except share and per share amounts)
(Unaudited)
June 24,
2022
March 26,
2021
Assets
Current assets:
Cash and cash equivalents$286,557 $282,383 
Restricted cash9,715 7,416 
Trade accounts receivable, net of provision for expected credit losses of $149 and $105 at June 24, 2022 and March 25, 2022, respectively91,552 87,359 
Trade and other accounts receivable due from related party30,109 27,360 
Accounts receivable – other1,430 4,144 
Inventories88,933 86,160 
Prepaid expenses and other current assets18,863 14,995 
Current portion of related party note receivable1,875 1,875 
Total current assets529,034 511,692 
Property, plant and equipment, net214,808 210,028 
Operating lease right-of-use assets15,158 16,049 
Deferred income tax assets25,505 17,967 
Goodwill19,953 20,009 
Intangible assets, net36,142 35,970 
Related party note receivable, less current portion5,156 5,625 
Equity investment in related party26,807 27,671 
Other assets, net53,550 47,609 
Total assets$926,113 $892,620 
Liabilities, Non-Controlling Interests and Stockholders' Equity
Current liabilities:
Trade accounts payable$34,492 $29,836 
Amounts due to related party4,704 5,222 
Accrued expenses and other current liabilities68,952 65,459 
Current portion of operating lease liabilities3,656 3,706 
Total current liabilities111,804 104,223 
Obligations due under Senior Secured Credit Facilities25,000 25,000 
Operating lease liabilities, less current portion11,893 12,748 
Other long-term liabilities14,056 15,286 
Total liabilities162,753 157,257 
Stockholders' Equity:
Preferred Stock, $0.01 par value; 20,000,000 shares authorized, no shares issued or outstanding at June 24, 2022 and March 25, 2022— — 
Common stock, $0.01 par value; 1,000,000,000 shares authorized, 191,180,179 shares issued and outstanding at June 24, 2022; 1,000,000,000 shares authorized, 190,473,595 issued and outstanding at March 25, 20221,912 1,905 
Additional paid-in capital652,317 627,792 
Retained earnings133,205 122,958 
Accumulated other comprehensive loss(25,198)(18,448)
Equity attributable to Allegro MicroSystems, Inc.762,236 734,207 
Non-controlling interests1,124 1,156 
Total stockholders' equity763,360 735,363 
Total liabilities, non-controlling interest and stockholders' equity$926,113 $892,620 



ALLEGRO MICROSYSTEMS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(Unaudited)
Three-Month Period Ended
June 24,
2022
June 25,
2021
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income$10,283 $27,707 
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization11,918 12,172 
Amortization of deferred financing costs24 25 
Deferred income taxes(7,784)(1,454)
Stock-based compensation34,136 4,831 
Gain on disposal of assets(3)(35)
(Gain) loss on contingent consideration change in fair value(200)300 
Provisions for inventory and expected credit losses2,640 1,613 
Unrealized loss on marketable securities3,486 — 
Changes in operating assets and liabilities:
Trade accounts receivable(4,718)(9,956)
Accounts receivable - other2,714 (97)
Inventories(4,888)5,142 
Prepaid expenses and other assets(13,102)1,719 
Trade accounts payable4,075 (2,993)
Due to/from related parties(3,267)1,917 
Accrued expenses and other current and long-term liabilities2,427 (2,396)
Net cash provided by operating activities37,741 38,495 
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchases of property, plant and equipment(14,389)(15,346)
Net cash used in investing activities(14,389)(15,346)
CASH FLOWS FROM FINANCING ACTIVITIES:
Receipts on related party note receivable469 — 
Payments for taxes related to net share settlement of equity awards(9,606)— 
Net cash used in financing activities(9,137)— 
Effect of exchange rate changes on Cash and cash equivalents and Restricted cash(7,742)2,608 
Net increase in Cash and cash equivalents and Restricted cash6,473 25,757 
Cash and cash equivalents and Restricted cash at beginning of period289,799 203,875 
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH AT END OF PERIOD:$296,272 $229,632 
RECONCILIATION OF CASH AND CASH EQUIVALENTS AND RESTRICTED CASH:
Cash and cash equivalents at beginning of period$282,383 $197,214 
Restricted cash at beginning of period7,416 6,661 
Cash and cash equivalents and Restricted cash at beginning of period$289,799 $203,875 
Cash and cash equivalents at end of period286,557 221,934 
Restricted cash at end of period9,715 7,698 
Cash and cash equivalents and Restricted cash at end of period$296,272 $229,632 
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
Cash paid for interest$452 $269 
Cash refunded for income taxes(1,027)(538)
Noncash transactions:
Trade accounts payable related to Property, plant and equipment, net$(2,602)$(5,535)
Noncash lease liabilities arising from obtaining right-of-use assets150 356 




Non-GAAP Financial Measures
In addition to the measures presented in our consolidated financial statements, we regularly review other measures, defined as non-GAAP financial measures by the SEC, to evaluate our business, measure our performance, identify trends, prepare financial forecasts and make strategic decisions. The key measures we consider are non-GAAP Gross Profit, non-GAAP Gross Margin, non-GAAP Operating Expenses, non-GAAP Operating Income, non-GAAP Operating Margin, non-GAAP Profit before Tax, non-GAAP Provision for Income Tax, non-GAAP Net Income, non-GAAP Net Income per Share, EBITDA, Adjusted EBITDA and Adjusted EBITDA margin (collectively, the “Non-GAAP Financial Measures”). These Non-GAAP Financial Measures provide supplemental information regarding our operating performance on a non-GAAP basis that excludes certain gains, losses and charges of a non-cash nature or that occur relatively infrequently and/or that management considers to be unrelated to our core operations, and in the case of non-GAAP Provision for Income Tax, management believes that this non-GAAP measure of income taxes provides it with the ability to evaluate the non-GAAP Provision for Income Taxes across different reporting periods on a consistent basis, independent of special items and discrete items, which may vary in size and frequency. By presenting these Non-GAAP Financial Measures, we provide a basis for comparison of our business operations between periods by excluding items that we do not believe are indicative of our core operating performance, and we believe that investors’ understanding of our performance is enhanced by our presenting these Non-GAAP Financial Measures, as they provide a reasonable basis for comparing our ongoing results of operations. Management believes that tracking and presenting these Non-GAAP Financial Measures provides management and the investment community with valuable insight into matters such as: our ongoing core operations, our ability to generate cash to service our debt and fund our operations; and the underlying business trends that are affecting our performance. These Non-GAAP Financial Measures are used by both management and our board of directors, together with the comparable GAAP information, in evaluating our current performance and planning our future business activities. In particular, management finds it useful to exclude non-cash charges in order to better correlate our operating activities with our ability to generate cash from operations and to exclude certain cash charges as a means of more accurately predicting our liquidity requirements. We believe that these Non-GAAP Financial Measures, when used in conjunction with our GAAP financial information, also allow investors to better evaluate our financial performance in comparison to other periods and to other companies in our industry.
These Non-GAAP Financial Measures have significant limitations as analytical tools. Some of these limitations are that:
such measures do not reflect our cash expenditures, or future requirements for capital expenditures or contractual commitments;
such measures exclude certain costs which are important in analyzing our GAAP results;
such measures do not reflect changes in, or cash requirements for, our working capital needs;
such measures do not reflect the interest expense, or the cash requirements necessary to service interest or principal payments on our debt;
such measures do not reflect our tax expense or the cash requirements to pay our taxes;
although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future;
certain measures do not reflect any cash requirements for such replacements; and
other companies in our industry may calculate such measures differently than we do, thereby further limiting their usefulness as comparative measures.
The Non-GAAP Financial Measures are supplemental measures of our performance that are neither required by, nor presented in accordance with, GAAP. These Non-GAAP Financial Measures should not be considered as substitutes for GAAP financial measures such as gross profit, gross margin, net income or any other performance measures derived in accordance with GAAP. Also, in the future we may incur expenses or charges such as those being adjusted in the calculation of these Non-GAAP Financial Measures. Our presentation of these Non-GAAP Financial Measures should not be construed as an inference that future results will be unaffected by unusual or nonrecurring items.
Our prior disclosure referred to non-GAAP Gross Profit and non-GAAP Gross Margin as Adjusted Gross Profit and Adjusted Gross Margin, respectively. No changes have been made to how we calculate these measures.



Non-GAAP Gross Profit and Non-GAAP Gross Margin
We calculate non-GAAP Gross Profit and non-GAAP Gross Margin excluding the items below from cost of goods sold in applicable periods, and we calculate non-GAAP Gross Margin as non-GAAP Gross Profit divided by total net sales.
Voxtel inventory impairment—Represents costs related to the discontinuation of one of our product lines manufactured by Voxtel.
Stock-based compensation—Represents non-cash expenses arising from the grant of stock-based awards. A significant portion of the cost included in fiscal year 2023 related to retirement of the former CEO.
AMTC Facility consolidation one-time costs—Represents one-time costs incurred in connection with closing of the AMTC Facility and transitioning of test and assembly functions to the AMPI Facility announced in fiscal year 2020, consisting of: moving equipment between facilities, contract terminations and other non-recurring charges. The closure and transition of the AMTC Facility was substantially completed as of the end of March 2021, and we sold the AMTC Facility in August 2021. These costs are in addition to, and not duplicative of, the adjustments noted in note (*) below.
Amortization of acquisition-related intangible assets—Represents non-cash expenses associated with the amortization of intangible assets in connection with the acquisition of Voxtel, which closed in August 2020.
COVID-19 related expenses—Represents expenses attributable to the COVID-19 pandemic primarily related to increased purchases of masks, gloves and other protective materials, and overtime premium compensation paid for maintaining 24-hour service at the AMPI Facility through fiscal year 2022.
Non-GAAP Operating Expenses, non-GAAP Operating Income and non-GAAP Operating Margin
We calculate non-GAAP Operating Expenses and non-GAAP Operating Income excluding the same items excluded above to the extent they are classified as operating expenses, and also excluding the items below in applicable periods. We calculate non-GAAP Operating Margin as non-GAAP Operating Income divided by total net sales.
Transaction fees—Represents transaction-related legal and consulting fees incurred primarily in connection with (i) one-time transaction-related legal, consulting and registration fees related to a secondary offering on behalf of certain stockholders in fiscal 2022, and (ii) one-time transaction-related legal and consulting fees in fiscal 2023 and 2022 not related to (i).
Severance—Represents severance costs associated with (i) the closing of the AMTC Facility and the transitioning of test and assembly functions to the AMPI Facility announced and initiated in fiscal year 2020, (ii) costs related to the discontinuation of one of our product lines manufactured by Voxtel in fiscal year 2022, and (iii) nonrecurring separation costs related to the departures of executive officers in fiscal years 2023 and 2022.
Change in fair value of contingent consideration—Represents the change in fair value of contingent consideration payable in connection with the acquisition of Voxtel.
EBITDA, Adjusted EBITDA, and Adjusted EBITDA Margin
We calculate EBITDA as net income minus interest income (expense), tax provision (benefit), and depreciation and amortization expenses. We calculate Adjusted EBITDA as EBITDA excluding the same items excluded above and also excluding the items below in applicable periods. We calculate Adjusted EBITDA Margin as Adjusted EBITDA divided by total net sales.
Non-core (gain) loss on sale of equipment—Represents non-core miscellaneous losses and gains on the sale of equipment.
Foreign currency translation (gain) loss—Represents losses and gains resulting from the remeasurement and settlement of intercompany debt and operational transactions, as well as transactions with external customers or vendors denominated in currencies other than the functional currency of the legal entity in which the transaction is recorded.
(Loss) income in earnings of equity investment—Represents our equity method investment in Polar Semiconductor, LLC (“PSL”).



Unrealized loss on investments—Represents mark-to-market adjustments on equity investments with readily determinable fair values.
Non-GAAP Profit before Tax, Non-GAAP Net Income, and Non-GAAP Basic and Diluted Earnings Per Share
We calculate non-GAAP Profit before Tax as Income (Loss) before Income Taxes excluding the same items excluded above and also excluding the item below in applicable periods. We calculate non-GAAP Net Income as Net Income excluding the same items excluded above and also excluding the item below in applicable periods.
Non-GAAP Provision for Income Tax
In calculating non-GAAP Provision for Income Tax, we have added back the following to GAAP Income Tax Provision (Benefit):
Tax effect of adjustments to GAAP results—Represents the estimated income tax effect of the adjustments to non-GAAP Profit Before Tax described above and elimination of discrete tax adjustments.
Three-Month Period Ended
June 24,
2022
March 25,
2022
June 25,
2021
(Dollars in thousands)
Reconciliation of Non-GAAP Gross Profit
GAAP Gross Profit $118,374$109,603$94,160
Voxtel inventory impairment2,835
Stock-based compensation 8321,184528
AMTC Facility consolidation one-time costs 137
Amortization of acquisition-related intangible assets 273273273
COVID-19 related expenses 296343
Total Non-GAAP Adjustments$1,105$1,753$4,116
Non-GAAP Gross Profit$119,479$111,356$98,276
Non-GAAP Gross Margin54.9%55.6%52.2%



Three-Month Period Ended
June 24,
2022
March 25,
2022
June 25,
2021
(Dollars in thousands)
Reconciliation of Non-GAAP Operating Expenses
GAAP Operating Expenses $103,637 $79,354 $61,918 
Research and Development Expenses
GAAP Research and Development Expenses33,857 32,432 29,554 
Stock-based compensation1,128 1,119 752 
AMTC Facility consolidation one-time costs— — 
COVID-19 related expenses— 
Transaction fees202 — 
Non-GAAP Research and Development Expenses32,527 31,305 28,794 
Selling, General and Administrative Expenses
GAAP Selling, General and Administrative Expenses69,980 46,822 32,064 
Stock-based compensation32,176 12,598 3,551 
AMTC Facility consolidation one-time costs96 74 324 
Amortization of acquisition-related intangible assets22 22 29 
COVID-19 related expenses— 215 381 
Transaction fees1,597 384 23 
Severance4,186 — 168 
Non-GAAP Selling, General and Administrative Expenses31,903 33,529 27,588 
Change in fair value of contingent consideration(200)100 300 
Total Non-GAAP Adjustments39,207 14,520 5,536 
Non-GAAP Operating Expenses$64,430 $64,834 $56,382 



Three-Month Period Ended
June 24,
2022
March 25,
2022
June 25,
2021
(Dollars in thousands)
Reconciliation of Non-GAAP Operating Income
GAAP Operating Income $14,737$30,249$32,242
Voxtel inventory impairment2,835
Stock-based compensation 34,13614,9014,831
AMTC Facility consolidation one-time costs 9674463
Amortization of acquisition-related intangible assets 295295302
COVID-19 related expenses 514730
Change in fair value of contingent consideration(200)100300
Transaction fees 1,79938923
Severance 4,186168
Total Non-GAAP Adjustments$40,312$16,273$9,652
Non-GAAP Operating Income$55,049$46,522$41,894
Non-GAAP Operating Margin (% of net sales) 25.3%23.2%22.3%




Three-Month Period Ended
June 24,
2022
March 25,
2022
June 25,
2021
(Dollars in thousands)
Reconciliation of EBITDA and Adjusted EBITDA
GAAP Net Income$10,283$25,652$27,707
Interest expense (income), net120(707)345
Income tax provision 1,9654,5044,263
Depreciation & amortization 11,91812,00612,172
EBITDA $24,286$41,455$44,487
Non-core (gain) loss on sale of equipment(3)1(35)
Voxtel inventory impairment2,835
Foreign currency translation (gain) loss(1,924)513254
Loss (income) in earnings of equity investment864(215)(279)
Unrealized loss on investments3,486760
Stock-based compensation 34,13614,9014,831
AMTC Facility consolidation one-time costs 9674463
COVID-19 related expenses514730
Change in fair value of contingent consideration(200)100300
Transaction fees 1,79938923
Severance4,186168
Adjusted EBITDA$66,726$58,492$53,777
Adjusted EBITDA Margin (% of net sales)30.6%29.2%28.6%




Three-Month Period Ended
June 24,
2022
March 25,
2022
June 25,
2021
(Dollars in thousands)
Reconciliation of Non-GAAP Profit before Tax
GAAP Income before Tax Provision$12,248 $30,156 $31,970 
Non-core (gain) loss on sale of equipment(3)(35)
Voxtel inventory impairment— — 2,835 
Foreign currency translation (gain) loss(1,924)513 254 
Loss (income) in earnings of equity investment864 (215)(279)
Unrealized loss on investments3,486 760 — 
Stock-based compensation34,136 14,901 4,831 
AMTC Facility consolidation one-time costs96 74 463 
Amortization of acquisition-related intangible assets 295 295 302 
COVID-19 related expenses— 514 730 
Change in fair value of contingent consideration(200)100 300 
Transaction fees1,799 389 23 
Severance4,186 — 168 
Total Non-GAAP Adjustments$42,735 $17,332 $9,592 
Non-GAAP Profit before Tax$54,983 $47,488 $41,562 

Three-Month Period Ended
June 24,
2022
March 25,
2022
June 25,
2021
(Dollars in thousands)
 Reconciliation of Non-GAAP Provision for Income Taxes
 GAAP Income Tax Provision$1,965$4,504$4,263
GAAP effective tax rate 16.0%14.9%13.3%
Tax effect of adjustments to GAAP results 5,9002,8172,091
Non-GAAP Provision for Income Taxes$7,865$7,321$6,354
Non-GAAP effective tax rate 14.3%15.4%15.3%



Three-Month Period Ended
June 24,
2022
March 25,
2022
June 25,
2021
(Dollars in thousands)
Reconciliation of Non-GAAP Net Income
GAAP Net Income $10,283 $25,652 $27,707 
GAAP Basic Earnings per Share$0.05 $0.14 $0.15 
GAAP Diluted Earnings per Share$0.05 $0.13 $0.14 
Non-core (gain) loss on sale of equipment(3)(35)
Voxtel inventory impairment— — 2,835 
Foreign currency translation (gain) loss(1,924)513 254 
Loss (income) in earnings of equity investment864 (215)(279)
Unrealized loss on investments3,486 760 — 
Stock-based compensation 34,136 14,901 4,831 
AMTC Facility consolidation one-time costs 96 74 463 
Amortization of acquisition-related intangible assets 295 295 302 
COVID-19 related expenses — 514 730 
Change in fair value of contingent consideration(200)100 300 
Transaction fees 1,799 389 23 
Severance 4,186 — 168 
Tax effect of adjustments to GAAP results (5,900)(2,817)(2,091)
Non-GAAP Net Income$47,118 $40,167 $35,208 
Basic weighted average common shares190,638,135 189,997,738 189,585,381 
Diluted weighted average common shares192,406,276 192,125,252 191,163,074 
Non-GAAP Basic Earnings per Share$0.25 $0.21 $0.19 
Non-GAAP Diluted Earnings per Share$0.24 $0.21 $0.18 
Investor Contact:
Derek D’Antilio
Chief Financial Officer
Phone: (603) 626-2300
ddantilio@allegromicro.com